All subjects · Accounting · WAC11 The Accounting System and Costing

Manufacturing accounts

Edexcel IAL Accounting · WAC11 The Accounting System and Costing

A manufacturer prepares a manufacturing account to find the cost of the goods it produced. The production cost then replaces purchases in the statement of profit or loss (spec 1.3.20 and 1.3.21).

Practise this in the app: instant marking and a fix for every mistake. Free, no email needed to start.

Practise this lesson

Cost headings

Worked layout

££
Opening inventory of raw materials8,000
Purchases of raw materials62,000
Carriage inwards on raw materials1,500
Less Closing inventory of raw materials(9,500)
Cost of raw materials consumed62,000
Direct labour48,000
Direct expenses (royalties)4,000
Prime cost114,000
Factory overheads:
Indirect labour16,000
Factory rent (75% of 24,000)18,000
Factory power7,500
Depreciation of plant9,000
Total factory overheads50,500
164,500
Add Opening work in progress6,200
Less Closing work in progress(7,700)
Production cost of goods completed163,000

Manufacturing account for the year ended 31 December 2025

Apportioning costs between functions

Costs shared by the factory and the office are apportioned: for example rent by floor area (here 75% factory, 25% office), insurance by value, electricity by meter readings or usage. The factory share goes to the manufacturing account; the office share is an expense in the statement of profit or loss.

In the statement of profit or loss, cost of sales = opening finished goods + production cost (+ any finished goods bought in) - closing finished goods.

Closing inventory in the statement of financial position has three parts: raw materials, work in progress and finished goods.

Worked example

Using the figures above, find the production cost per unit if 20,000 units were completed.

  1. Prime cost = 62,000 + 48,000 + 4,000 = 114,000.
  2. Factory overheads = 50,500.
  3. Production cost = 164,500 + 6,200 - 7,700 = 163,000.

Answer: Cost per unit = 163,000 / 20,000 = £8.15.

Key idea: Prime cost = direct materials + direct labour + direct expenses. Production cost = prime cost + factory overheads + opening WIP - closing WIP. Shared costs are apportioned between factory and office.

Check yourself

  1. Opening raw materials £5,000; purchases £40,000; carriage inwards £800; closing raw materials £6,300. Calculate the cost of raw materials consumed.
    Show answer

    £39500. 5,000 + 40,000 + 800 - 6,300 = 39,500.

  2. Raw materials consumed £39,500; direct wages £31,000; royalties £2,500; factory supervisor's salary £12,000. Calculate prime cost.
    Show answer

    £73000. 39,500 + 31,000 + 2,500 = 73,000. The supervisor is a factory overhead.

  3. Prime cost £96,000; factory overheads £38,000; opening work in progress £4,500; closing work in progress £6,000. Calculate the production cost of goods completed.
    Show answer

    £132500. 96,000 + 38,000 + 4,500 - 6,000 = 132,500.

  4. Insurance of £9,000 is apportioned two-thirds to the factory and one-third to the office. How much appears in the manufacturing account?
    Show answer

    £6000. 9,000 x 2/3 = 6,000.

  5. Which is a direct expense?
    • Factory rent
    • Depreciation of factory machinery
    • A royalty paid for each unit produced
    • Salary of the factory manager
    Show answer

    A royalty paid for each unit produced. A royalty per unit can be traced to each unit made.

  6. Where is closing work in progress shown?
    • Deducted in the manufacturing account and shown as a current asset
    • Added in the statement of profit or loss
    • Deducted from revenue
    • As a factory overhead
    Show answer

    Deducted in the manufacturing account and shown as a current asset. Partly finished goods are not yet part of completed production; they are inventory.

Practise with instant feedback

Sources

Last updated 8 November 2026. Spotted a mistake? Tell us.